코넥

비상장계속사업자

KORNEC

오상석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코넥

Business Reg. No. 6138114177 · CEO 오상석

I.Investment Overview

Target코넥 (6138114177)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코넥
영문명KORNEC
대표자오상석
사업자등록번호6138114177
법인등록번호1911110013066
설립일1997.02.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW553.22021638.22022727.72023781.82024846.32025
영업이익100M KRW15.4202128.3202236.4202324.3202421.22025
순이익100M KRW20.92025
Item20252024202320222021
자산총계293억원324.4억원232.9억원194.7억원145.8억원
부채총계102.1억원154.6억원88.4억원84.6억원63.2억원
자본총계190.8억원169.8억원144.6억원110.1억원82.6억원
매출액846.3억원781.8억원727.7억원638.2억원553.2억원
영업이익21.2억원24.3억원36.4억원28.3억원15.4억원
순이익20.9억원

VI.Financial Ratios

FY2025 basis

2.5%

영업이익률

2.47%

순이익률

7.13%

ROA

10.94%

ROE

53.52%

부채비율

65.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코넥 투심보고서 | Alpha Lenz