고려화공

비상장계속사업자

KORYO FIREWORKS CO., LTD.

조효식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고려화공

Business Reg. No. 6038110704 · CEO 조효식

I.Investment Overview

Target고려화공 (6038110704)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고려화공
영문명KORYO FIREWORKS CO., LTD.
대표자조효식
사업자등록번호6038110704
법인등록번호1801110088054
설립일1989.04.21
종업원수14명

V.Workforce

14

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW156.820212172022190.62023196.72024248.32025
영업이익100M KRW3.6202112.320228.82023-6.42024-7.22025
순이익100M KRW4.2202110.120221.82023-19.22024-152025
Item20252024202320222021
자산총계344.7억원330.5억원332.5억원315억원306.5억원
부채총계171.6억원142.5억원125.3억원109.5억원111.1억원
자본총계173억원188억원207.2억원205.4억원195.4억원
매출액248.3억원196.7억원190.6억원217억원156.8억원
영업이익-7.2억원-6.4억원8.8억원12.3억원3.6억원
순이익-15억원-19.2억원1.8억원10.1억원4.2억원

VII.Financial Ratios

FY2025 basis

-2.9%

영업이익률

-6.04%

순이익률

-4.35%

ROA

-8.67%

ROE

99.19%

부채비율

50.2%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고려화공 투심보고서 | Alpha Lenz