고려산업케이알

비상장계속사업자

KORYO INDUSTRY CO., LTD.

한상태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고려산업케이알

Business Reg. No. 3148665304 · CEO 한상태

I.Investment Overview

Target고려산업케이알 (3148665304)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고려산업케이알
영문명KORYO INDUSTRY CO., LTD.
대표자한상태
사업자등록번호3148665304
법인등록번호1650110057399
설립일2017.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW337.42021388.92022410.32023323.12024308.82025
영업이익100M KRW7.7202111.7202221.1202312202412.82025
순이익100M KRW720218.6202216.720239.7202411.32025
Item20252024202320222021
자산총계253.8억원235.3억원193.2억원215.1억원221억원
부채총계163.4억원156.2억원123.8억원162.4억원176.8억원
자본총계90.4억원79.1억원69.4억원52.7억원44.1억원
매출액308.8억원323.1억원410.3억원388.9억원337.4억원
영업이익12.8억원12억원21.1억원11.7억원7.7억원
순이익11.3억원9.7억원16.7억원8.6억원7억원

VI.Financial Ratios

FY2025 basis

4.14%

영업이익률

3.65%

순이익률

4.44%

ROA

12.48%

ROE

180.83%

부채비율

35.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고려산업케이알 투심보고서 | Alpha Lenz