고려에스엠티

비상장계속사업자

KORYO SMT CO.,LTD.

김병호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고려에스엠티

Business Reg. No. 1078654228 · CEO 김병호

I.Investment Overview

Target고려에스엠티 (1078654228)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고려에스엠티
영문명KORYO SMT CO.,LTD.
대표자김병호
사업자등록번호1078654228
법인등록번호1101113076498
설립일2004.08.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW133.82021142.12022144.92023130.92024141.32025
영업이익100M KRW17202116.2202216.5202315.3202416.22025
순이익100M KRW16.8202113202212.8202312.5202415.32025
Item20252024202320222021
자산총계232.7억원211.7억원192.3억원183.6억원173.6억원
부채총계69.9억원64.2억원57.3억원61.4억원61.4억원
자본총계162.8억원147.5억원135억원122.2억원112.2억원
매출액141.3억원130.9억원144.9억원142.1억원133.8억원
영업이익16.2억원15.3억원16.5억원16.2억원17억원
순이익15.3억원12.5억원12.8억원13억원16.8억원

VI.Financial Ratios

FY2025 basis

11.46%

영업이익률

10.82%

순이익률

6.57%

ROA

9.39%

ROE

42.97%

부채비율

69.94%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고려에스엠티 투심보고서 | Alpha Lenz