코스코

비상장계속사업자

KOSSCO

최하영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코스코

Business Reg. No. 6128118281 · CEO 최하영

I.Investment Overview

Target코스코 (6128118281)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코스코
영문명KOSSCO
대표자최하영
사업자등록번호6128118281
법인등록번호1949110011649
설립일2003.11.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW80.1202169.72022101.62023101.22024129.22025
영업이익100M KRW-17.320217.320224.420235.220243.92025
순이익100M KRW18.920215.120221.420232.220241.52025
Item20252024202320222021
자산총계199.6억원189.4억원192.9억원203.6억원215.3억원
부채총계81.5억원72.8억원78.5억원90.6억원107.3억원
자본총계118.1억원116.6억원114.4억원113억원108억원
매출액129.2억원101.2억원101.6억원69.7억원80.1억원
영업이익3.9억원5.2억원4.4억원7.3억원-17.3억원
순이익1.5억원2.2억원1.4억원5.1억원18.9억원

VI.Financial Ratios

FY2025 basis

3%

영업이익률

1.16%

순이익률

0.75%

ROA

1.27%

ROE

68.99%

부채비율

59.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코스코 투심보고서 | Alpha Lenz