코스탈코리아

비상장계속사업자

KOSTAL Korea Ltd.

안드리아스코스탈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코스탈코리아

Business Reg. No. 2148836352 · CEO 안드리아스코스탈

I.Investment Overview

Target코스탈코리아 (2148836352)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코스탈코리아
영문명KOSTAL Korea Ltd.
대표자안드리아스코스탈
사업자등록번호2148836352
법인등록번호1101114022060
설립일2009.01.02
종업원수51명

V.Workforce

51

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW117.620211332022290.12023900.32024526.72025
영업이익100M KRW2.5202117.120223420233.8202410.42025
순이익100M KRW2.6202119.1202225.220233.120245.82025
Item20252024202320222021
자산총계183.2억원544.4억원216.2억원162.4억원94.1억원
부채총계101.8억원486.2억원161.1억원132.5억원83.4억원
자본총계81.4억원58.2억원55.1억원29.9억원10.8억원
매출액526.7억원900.3억원290.1억원133억원117.6억원
영업이익10.4억원3.8억원34억원17.1억원2.5억원
순이익5.8억원3.1억원25.2억원19.1억원2.6억원

VII.Financial Ratios

FY2025 basis

1.98%

영업이익률

1.11%

순이익률

3.18%

ROA

7.16%

ROE

124.97%

부채비율

44.45%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코스탈코리아 투심보고서 | Alpha Lenz