코텍스

비상장계속사업자

kotehs.co.,Ltd.

고 영 도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코텍스

Business Reg. No. 6068630039 · CEO 고 영 도

I.Investment Overview

Target코텍스 (6068630039)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코텍스
영문명kotehs.co.,Ltd.
대표자고 영 도
사업자등록번호6068630039
법인등록번호1801110761949
설립일2011.06.09
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW129.22021121.92022111.62023102.6202496.72025
영업이익100M KRW7.62021820226.820237.120244.32025
순이익100M KRW3.92021320221.620231.520243.72025
Item20252024202320222021
자산총계316.6억원198.9억원192.6억원194억원191.8억원
부채총계133.5억원141억원136.3억원139.3억원140.1억원
자본총계183.1억원57.8억원56.3억원54.7억원51.7억원
매출액96.7억원102.6억원111.6억원121.9억원129.2억원
영업이익4.3억원7.1억원6.8억원8억원7.6억원
순이익3.7억원1.5억원1.6억원3억원3.9억원

VII.Financial Ratios

FY2025 basis

4.4%

영업이익률

3.83%

순이익률

1.17%

ROA

2.02%

ROE

72.93%

부채비율

57.83%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코텍스 투심보고서 | Alpha Lenz