코바스

비상장계속사업자

KOVAS.CO.LTD

고숙량

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코바스

Business Reg. No. 1098161657 · CEO 고숙량

I.Investment Overview

Target코바스 (1098161657)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코바스
영문명KOVAS.CO.LTD
대표자고숙량
사업자등록번호1098161657
법인등록번호1201110104654
설립일2005.03.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW669.92021608.420225232023720.42024891.42025
영업이익100M KRW76.3202159.9202251.8202381.22024141.22025
순이익100M KRW61.8202158.2202254.7202394.12024163.12025
Item20252024202320222021
자산총계928억원744.1억원651억원591.7억원562.1억원
부채총계97.4억원76.6억원77.6억원73억원101.6억원
자본총계830.6억원667.5억원573.4억원518.7억원460.4억원
매출액891.4억원720.4억원523억원608.4억원669.9억원
영업이익141.2억원81.2억원51.8억원59.9억원76.3억원
순이익163.1억원94.1억원54.7억원58.2억원61.8억원

VI.Financial Ratios

FY2025 basis

15.84%

영업이익률

18.3%

순이익률

17.58%

ROA

19.64%

ROE

11.73%

부채비율

89.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코바스 투심보고서 | Alpha Lenz