고원화성

비상장계속사업자

KOWON INTERNATIONAL KOREA CO.,LTD

김정온,민경원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고원화성

Business Reg. No. 2158133591 · CEO 김정온,민경원

I.Investment Overview

Target고원화성 (2158133591)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고원화성
영문명KOWON INTERNATIONAL KOREA CO.,LTD
대표자김정온,민경원
사업자등록번호2158133591
법인등록번호1101110876263
설립일1992.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW364.62021357.62022416.42023440.12024386.52025
영업이익100M KRW37.7202152.2202263.1202367.2202446.52025
순이익100M KRW33.7202145.6202254.8202361.6202440.12025
Item20252024202320222021
자산총계512.9억원490.3억원419.8억원362.1억원325.7억원
부채총계34.4억원46.9억원33억원30.2억원34.3억원
자본총계478.4억원443.4억원386.8억원332억원291.4억원
매출액386.5억원440.1억원416.4억원357.6억원364.6억원
영업이익46.5억원67.2억원63.1억원52.2억원37.7억원
순이익40.1억원61.6억원54.8억원45.6억원33.7억원

VI.Financial Ratios

FY2025 basis

12.04%

영업이익률

10.37%

순이익률

7.82%

ROA

8.38%

ROE

7.19%

부채비율

93.29%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고원화성 투심보고서 | Alpha Lenz