고원금속

비상장계속사업자

KOWON METAL INNOVATION

고진범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고원금속

Business Reg. No. 1248677774 · CEO 고진범

I.Investment Overview

Target고원금속 (1248677774)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고원금속
영문명KOWON METAL INNOVATION
대표자고진범
사업자등록번호1248677774
법인등록번호1348110175902
설립일2009.04.15
종업원수51명

V.Workforce

51

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW218.92021243.42022242.520232362024259.22025
영업이익100M KRW1.220213.32023-52024-1.72025
순이익100M KRW2.620211.820225.72023-0.520241.12025
Item20252024202320222021
자산총계261.9억원254.9억원262.6억원271.8억원303.1억원
부채총계157.7억원151.7억원159억원173.9억원207억원
자본총계104.2억원103.1억원103.6억원97.9억원96.1억원
매출액259.2억원236억원242.5억원243.4억원218.9억원
영업이익-1.7억원-5억원3.3억원1.2억원
순이익1.1억원-4,668만원5.7억원1.8억원2.6억원

VII.Financial Ratios

FY2025 basis

-0.67%

영업이익률

0.42%

순이익률

0.42%

ROA

1.05%

ROE

151.28%

부채비율

39.8%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 친환경제조기술, 냉간단조, 조향장치

YearProjectsPapersPatents
2023100
2022100
2021100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고원금속 투심보고서 | Alpha Lenz