케이피

비상장계속사업자

KP Industry Co., Ltd

조봉관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이피

Business Reg. No. 6218134548 · CEO 조봉관

I.Investment Overview

Target케이피 (6218134548)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이피
영문명KP Industry Co., Ltd
대표자조봉관
사업자등록번호6218134548
법인등록번호1845110021193
설립일2002.01.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW126.72021144.32022160.92023152.120241542025
영업이익100M KRW7.120218202212.320239.4202410.72025
순이익100M KRW4.420214.720228.420235.920247.52025
Item20252024202320222021
자산총계127.2억원122.3억원124.7억원108.2억원100.2억원
부채총계85.2억원87.9억원96.1억원88억원84.7억원
자본총계42억원34.5억원28.6억원20.2억원15.5억원
매출액154억원152.1억원160.9억원144.3억원126.7억원
영업이익10.7억원9.4억원12.3억원8억원7.1억원
순이익7.5억원5.9억원8.4억원4.7억원4.4억원

VI.Financial Ratios

FY2025 basis

6.95%

영업이익률

4.89%

순이익률

5.92%

ROA

17.93%

ROE

202.95%

부채비율

33.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이피 투심보고서 | Alpha Lenz