케이피씨아이

비상장계속사업자

KPCI CO., LTD.

강영순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이피씨아이

Business Reg. No. 1248705302 · CEO 강영순

I.Investment Overview

Target케이피씨아이 (1248705302)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이피씨아이
영문명KPCI CO., LTD.
대표자강영순
사업자등록번호1248705302
법인등록번호1348110204264
설립일2010.10.29
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW190.92021206.42022198.22023214.82024180.22025
영업이익100M KRW6.1202111.2202211.8202315.6202411.52025
순이익100M KRW3.120219.4202210.6202314.2202472025
Item20252024202320222021
자산총계146.2억원167.5억원160.6억원169.2억원133.3억원
부채총계72.1억원100.1억원105.1억원124.3억원108억원
자본총계74.2억원67.3억원55.5억원44.9억원25.3억원
매출액180.2억원214.8억원198.2억원206.4억원190.9억원
영업이익11.5억원15.6억원11.8억원11.2억원6.1억원
순이익7억원14.2억원10.6억원9.4억원3.1억원

VII.Financial Ratios

FY2025 basis

6.37%

영업이익률

3.9%

순이익률

4.81%

ROA

9.48%

ROE

97.17%

부채비율

50.72%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이피씨아이 투심보고서 | Alpha Lenz