케이피알엠

비상장계속사업자

KPRM Ltd.

조용호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이피알엠

Business Reg. No. 1208780804 · CEO 조용호

I.Investment Overview

Target케이피알엠 (1208780804)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이피알엠
영문명KPRM Ltd.
대표자조용호
사업자등록번호1208780804
법인등록번호1101114829193
설립일2012.03.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW128.72021132.22022140.62023161.82024184.52025
영업이익100M KRW2.420212.920223.820235.120247.72025
순이익100M KRW1.720211.520222.720234.320244.32025
Item20252024202320222021
자산총계77.1억원68.5억원50.5억원47.2억원41억원
부채총계45.9억원41.6억원27.9억원27.3억원22.6억원
자본총계31.2억원26.9억원22.6억원19.8억원18.4억원
매출액184.5억원161.8억원140.6억원132.2억원128.7억원
영업이익7.7억원5.1억원3.8억원2.9억원2.4억원
순이익4.3억원4.3억원2.7억원1.5억원1.7억원

VI.Financial Ratios

FY2025 basis

4.18%

영업이익률

2.34%

순이익률

5.61%

ROA

13.85%

ROE

146.92%

부채비율

40.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이피알엠 투심보고서 | Alpha Lenz