KPX개발

비상장계속사업자

KPX DEVELOPMENT CO.,LTD.

양준영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

KPX개발

Business Reg. No. 1298175738 · CEO 양준영

I.Investment Overview

TargetKPX개발 (1298175738)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명KPX개발
영문명KPX DEVELOPMENT CO.,LTD.
대표자양준영
사업자등록번호1298175738
법인등록번호1311110121910
설립일2004.08.06
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW54.7202156.2202257.5202359.1202461.62025
영업이익100M KRW21.5202112.120226.720237202472025
순이익100M KRW92.92021-150.52022140.72023104.32024114.22025
Item20252024202320222021
자산총계1,609.7억원1,305.8억원1,207.5억원1,108.8억원1,362.4억원
부채총계189.4억원180.6억원165.7억원195.3억원293.3억원
자본총계1,420.3억원1,125.2억원1,041.8억원913.6억원1,069.1억원
매출액61.6억원59.1억원57.5억원56.2억원54.7억원
영업이익7억원7억원6.7억원12.1억원21.5억원
순이익114.2억원104.3억원140.7억원-150.5억원92.9억원

VII.Financial Ratios

FY2025 basis

11.33%

영업이익률

185.4%

순이익률

7.09%

ROA

8.04%

ROE

13.34%

부채비율

88.23%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

KPX개발 투심보고서 | Alpha Lenz