케이큐엔터테인먼트

비상장계속사업자

KQ Entertainment Co., Ltd.

김규욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이큐엔터테인먼트

Business Reg. No. 1058790055 · CEO 김규욱

I.Investment Overview

Target케이큐엔터테인먼트 (1058790055)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이큐엔터테인먼트
영문명KQ Entertainment Co., Ltd.
대표자김규욱
사업자등록번호1058790055
법인등록번호1101115190832
설립일2013.07.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW260.12021463.72022649.920231,157.620241,455.32025
영업이익100M KRW28.4202144.3202259.22023125.320241012025
순이익100M KRW312021132.4202257.42023110.8202481.12025
Item20252024202320222021
자산총계990.1억원1,016.9억원743억원547.7억원496억원
부채총계561.7억원669.6억원506.5억원368.6억원449.3억원
자본총계428.4억원347.3억원236.5억원179.1억원46.7억원
매출액1,455.3억원1,157.6억원649.9억원463.7억원260.1억원
영업이익101억원125.3억원59.2억원44.3억원28.4억원
순이익81.1억원110.8억원57.4억원132.4억원31억원

VI.Financial Ratios

FY2025 basis

6.94%

영업이익률

5.57%

순이익률

8.19%

ROA

18.93%

ROE

131.11%

부채비율

43.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이큐엔터테인먼트 투심보고서 | Alpha Lenz