케이알케이더블유

비상장계속사업자

KRKW

박상미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이알케이더블유

Business Reg. No. 4588101793 · CEO 박상미

I.Investment Overview

Target케이알케이더블유 (4588101793)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이알케이더블유
영문명KRKW
대표자박상미
사업자등록번호4588101793
법인등록번호1348110585945
설립일2020.10.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW42.32021189.8202217520232.32024
영업이익100M KRW-41.2202134202257.72023-6.42024
순이익100M KRW-48.8202123.3202244.72023-112024
Item2024202320222021
자산총계111.1억원123.3억원201.7억원177.7억원
부채총계104.1억원105.3억원228.4억원227.6억원
자본총계7.1억원18억원-26.7억원-49.9억원
매출액2.3억원175억원189.8억원42.3억원
영업이익-6.4억원57.7억원34억원-41.2억원
순이익-11억원44.7억원23.3억원-48.8억원

VI.Financial Ratios

FY2024 basis

-281.43%

영업이익률

-483.25%

순이익률

-9.86%

ROA

-155.36%

ROE

1,475.93%

부채비율

6.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이알케이더블유 투심보고서 | Alpha Lenz