케이알티씨

비상장계속사업자

KRTC CO.LTD.

이상진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이알티씨

Business Reg. No. 1198175764 · CEO 이상진

I.Investment Overview

Target케이알티씨 (1198175764)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이알티씨
영문명KRTC CO.LTD.
대표자이상진
사업자등록번호1198175764
법인등록번호1101113086380
설립일2004.09.17
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW387.42021430.92022425.320233092024436.22025
영업이익100M KRW3.520218.820225.12023-119.8202412.82025
순이익100M KRW3.3202117.6202232023-69.9202418.42025
Item20252024202320222021
자산총계626.8억원537.3억원479.8억원478.9억원515.1억원
부채총계357.1억원287.3억원143.8억원149.6억원199.1억원
자본총계269.7억원250억원336억원329.3억원316억원
매출액436.2억원309억원425.3억원430.9억원387.4억원
영업이익12.8억원-119.8억원5.1억원8.8억원3.5억원
순이익18.4억원-69.9억원3억원17.6억원3.3억원

VII.Financial Ratios

FY2025 basis

2.94%

영업이익률

4.22%

순이익률

2.94%

ROA

6.82%

ROE

132.38%

부채비율

43.03%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이알티씨 투심보고서 | Alpha Lenz