케이에스팜

비상장계속사업자

KS PHARM Co,. Ltd.

류기정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이에스팜

Business Reg. No. 1358652002 · CEO 류기정

I.Investment Overview

Target케이에스팜 (1358652002)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이에스팜
영문명KS PHARM Co,. Ltd.
대표자류기정
사업자등록번호1358652002
법인등록번호1358110261966
설립일2015.01.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW340.72021370.42022527.12023631.32024570.52025
영업이익100M KRW-0.92021-0.62022320232.8202482025
순이익100M KRW-2.22021-2.320220.420230.3202452025
Item20252024202320222021
자산총계119.9억원165.9억원209.1억원116.6억원112.8억원
부채총계112.7억원163.7억원207.2억원115.1억원108.9억원
자본총계7.2억원2.2억원1.9억원1.5억원3.8억원
매출액570.5억원631.3억원527.1억원370.4억원340.7억원
영업이익8억원2.8억원3억원-5,964만원-8,639만원
순이익5억원2,738만원3,818만원-2.3억원-2.2억원

VI.Financial Ratios

FY2025 basis

1.4%

영업이익률

0.88%

순이익률

4.21%

ROA

69.75%

ROE

1,557.78%

부채비율

6.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이에스팜 투심보고서 | Alpha Lenz