케이에스시스템

비상장계속사업자

KS System Co.,Ltd

이창원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이에스시스템

Business Reg. No. 1248618625 · CEO 이창원

I.Investment Overview

Target케이에스시스템 (1248618625)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이에스시스템
영문명KS System Co.,Ltd
대표자이창원
사업자등록번호1248618625
법인등록번호1348110092726
설립일2004.03.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW489.52021549.62022632.52023804.62024702.32025
영업이익100M KRW38.6202149.3202256.8202374202468.82025
순이익100M KRW30202147202251.6202367.9202474.22025
Item20252024202320222021
자산총계701.2억원618.7억원521.9억원465.3억원405.5억원
부채총계306.1억원301.8억원273억원267.9억원255억원
자본총계395.1억원316.9억원248.9억원197.4억원150.5억원
매출액702.3억원804.6억원632.5억원549.6억원489.5억원
영업이익68.8억원74억원56.8억원49.3억원38.6억원
순이익74.2억원67.9억원51.6억원47억원30억원

VI.Financial Ratios

FY2025 basis

9.79%

영업이익률

10.57%

순이익률

10.58%

ROA

18.78%

ROE

77.46%

부채비율

56.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이에스시스템 투심보고서 | Alpha Lenz