케이에스에이치파트너스

비상장계속사업자

KSH Partners Co., Ltd.

김세훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이에스에이치파트너스

Business Reg. No. 1508701834 · CEO 김세훈

I.Investment Overview

Target케이에스에이치파트너스 (1508701834)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이에스에이치파트너스
영문명KSH Partners Co., Ltd.
대표자김세훈
사업자등록번호1508701834
법인등록번호1101117694733
설립일2020.11.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW22.52022173.72023368.72024480.42025
영업이익100M KRW-6.12021-11.9202242.8202391.92024168.72025
순이익100M KRW-122021-14.4202237.1202366.72024124.82025
Item20252024202320222021
자산총계292.8억원495.7억원194.1억원200.7억원188.5억원
부채총계87.6억원415.3억원180.4억원224.2억원199.5억원
자본총계205.1억원80.4억원13.7억원-23.5억원-11억원
매출액480.4억원368.7억원173.7억원22.5억원
영업이익168.7억원91.9억원42.8억원-11.9억원-6.1억원
순이익124.8억원66.7억원37.1억원-14.4억원-12억원

VI.Financial Ratios

FY2025 basis

35.11%

영업이익률

25.98%

순이익률

42.62%

ROA

60.83%

ROE

42.71%

부채비율

70.07%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이에스에이치파트너스 투심보고서 | Alpha Lenz