한국씰마스타

비상장계속사업자

KSM Co. Ltd

김윤호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국씰마스타

Business Reg. No. 1368101670 · CEO 김윤호

I.Investment Overview

Target한국씰마스타 (1368101670)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국씰마스타
영문명KSM Co. Ltd
대표자김윤호
사업자등록번호1368101670
법인등록번호1244110001818
설립일1979.01.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW676.92021725.52022797.72023945.62024887.42025
영업이익100M KRW114.22021169.52022149.22023251.32024216.92025
순이익100M KRW98.220211472022149.32023245.52024185.72025
Item20252024202320222021
자산총계1,344.2억원1,247.9억원1,138.8억원1,045.6억원906.2억원
부채총계124.4억원141.2억원131.3억원133.2억원85.6억원
자본총계1,219.8억원1,106.7억원1,007.5억원912.4억원820.6억원
매출액887.4억원945.6억원797.7억원725.5억원676.9억원
영업이익216.9억원251.3억원149.2억원169.5억원114.2억원
순이익185.7억원245.5억원149.3억원147억원98.2억원

VI.Financial Ratios

FY2025 basis

24.44%

영업이익률

20.93%

순이익률

13.81%

ROA

15.22%

ROE

10.19%

부채비율

90.75%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 반도체장비 · 기계 > 산업/일반기계 · 재료 > 세라믹재료

Keywords 소결, 알루미나, 반도체, 에칭, 정전척

YearProjectsPapersPatents
2025120
2024222
2023211
2022204
2021101
2020104
2014000
2013100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국씰마스타 투심보고서 | Alpha Lenz