케이티텔레캅

비상장계속사업자

KT Telecop Co,.Ltd

서영수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이티텔레캅

Business Reg. No. 1138609204 · CEO 서영수

I.Investment Overview

Target케이티텔레캅 (1138609204)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이티텔레캅
영문명KT Telecop Co,.Ltd
대표자서영수
사업자등록번호1138609204
법인등록번호1101113563023
설립일2006.11.17

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • (주)케이티92.66%
  • Others7.34%
ShareholderRelationSharesPrePost
(주)케이티최대주주11,052,82692.66%92.66%

VI.Key Executives

NameTitleCareer
장지호CEO사내이사 (대표이사)청주대 반도체공학과 졸업 現 케이티텔레캅㈜ 대표이사 前 ㈜케이티디에스 경영기획총괄
윤정식사외이사University of Houston MBA 졸업 現 한국블록체인협회 부회장 前 OBS 경인TV 대표이사 사장
송기홍사외이사Harvard Business School MBA 졸업 現 리멤버앤컴퍼니 대표이사 前 한일네트웍스 대표이사
허태준기타비상무이사동의대 전기공학과 졸업 現 ㈜케이티 Enterprise부문 법인사업본부장 前 ㈜케이티 Enterprise부문 제안/수행1본부장
김태영기타비상무이사포항공과대 기계산업공학부 졸업(박사) 現 ㈜케이티 전략실 시너지경영담당 ICT시너지팀장 前 ㈜케이티 전략.신사업부문 AI/Cloud사업본부 전략사업고객담당
김선욱감사성균관대 무역학과 졸업 現 ㈜케이티 재무실 자금담당 前 ㈜케이티 재무실 자금담당 자금1팀장

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5,259.520235,316.720245,828.92025
영업이익100M KRW1552023201.32024281.12025
순이익100M KRW57.3202387.92024158.62025
Item202520242023
자산총계3,933.3억원3,913.3억원3,756억원
부채총계2,342.9억원2,444억원2,359.5억원
자본총계1,590.5억원1,469.3억원1,396.5억원
매출액5,828.9억원5,316.7억원5,259.5억원
영업이익281.1억원201.3억원155억원
순이익158.6억원87.9억원57.3억원

VIII.Financial Ratios

FY2025 basis

4.82%

영업이익률

2.72%

순이익률

매출총이익률

4.03%

ROA

9.97%

ROE

147.3%

부채비율

71.92%

유동비율

40.44%

자기자본비율

9.63%

매출액증가율

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견안진회계법인
2025.12.31-
2024.12.31적정의견안진회계법인
2024.12.31-
2023.12.31-
2022.12.31-

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이티텔레캅 투심보고서 | Alpha Lenz