케이티케이

비상장계속사업자

KTK

김태경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이티케이

Business Reg. No. 1538700246 · CEO 김태경

I.Investment Overview

Target케이티케이 (1538700246)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이티케이
영문명KTK
대표자김태경
사업자등록번호1538700246
법인등록번호1942110248254
설립일2015.10.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.220213.720220.720233.8202442025
영업이익100M KRW-2.220212.72022-0.320230.120240.62025
순이익100M KRW-4.320210.62022-82023-4.72024-12025
Item20252024202320222021
자산총계311.1억원311.5억원301.5억원130.4억원132.1억원
부채총계162.9억원162.3억원147.6억원141.7억원144억원
자본총계148.2억원149.2억원153.9억원-11.3억원-11.9억원
매출액4억원3.8억원7,400만원3.7억원2.2억원
영업이익6,309만원524만원-3,310만원2.7억원-2.2억원
순이익-1억원-4.7억원-8억원6,058만원-4.3억원

VI.Financial Ratios

FY2025 basis

15.95%

영업이익률

-25.71%

순이익률

-0.33%

ROA

-0.69%

ROE

109.94%

부채비율

47.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이티케이 투심보고서 | Alpha Lenz