케이타워

비상장계속사업자

KTOWER CO.,LTD.

오정미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이타워

Business Reg. No. 2208629420 · CEO 오정미

I.Investment Overview

Target케이타워 (2208629420)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이타워
영문명KTOWER CO.,LTD.
대표자오정미
사업자등록번호2208629420
법인등록번호1101112433079
설립일2002.01.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.5202016.4202129202232.2202344.12024
영업이익100M KRW6.8202011.9202119.6202221.9202330.42024
순이익100M KRW5.3202010.9202112.2202216202324.12024
Item20242023202220212020
자산총계134.9억원136.9억원180.1억원186억원192.9억원
부채총계65.1억원91.2억원150.5억원168.6억원186.3억원
자본총계69.8억원45.7억원29.7억원17.5억원6.6억원
매출액44.1억원32.2억원29억원16.4억원12.5억원
영업이익30.4억원21.9억원19.6억원11.9억원6.8억원
순이익24.1억원16억원12.2억원10.9억원5.3억원

VI.Financial Ratios

FY2024 basis

68.85%

영업이익률

54.68%

순이익률

17.88%

ROA

34.57%

ROE

93.32%

부채비율

51.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이타워 투심보고서 | Alpha Lenz