한국구보다

비상장

Kubotakorea co.

TOMITA YASUFUMI

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국구보다

Business Reg. No. 1358136725 · CEO TOMITA YASUFUMI

I.Investment Overview

Target한국구보다 (1358136725)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국구보다
영문명Kubotakorea co.
대표자TOMITA YASUFUMI
사업자등록번호1358136725
법인등록번호1345110039120
설립일2000.03.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,319.320212,416.220222,414.620232,323.520242,425.62025
영업이익100M KRW130.1202191.72022128.32023119.22024115.62025
순이익100M KRW105.9202182.42022113202399.4202498.32025
Item20252024202320222021
자산총계1,104.4억원1,004.5억원1,057.7억원1,274.3억원1,366.7억원
부채총계656.4억원654.8억원567.3억원821.9억원752.7억원
자본총계448억원349.8억원490.4억원452.4억원614억원
매출액2,425.6억원2,323.5억원2,414.6억원2,416.2억원2,319.3억원
영업이익115.6억원119.2억원128.3억원91.7억원130.1억원
순이익98.3억원99.4억원113억원82.4억원105.9억원

VI.Financial Ratios

FY2025 basis

4.77%

영업이익률

4.05%

순이익률

8.9%

ROA

21.93%

ROE

146.5%

부채비율

40.57%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국구보다 투심보고서 | Alpha Lenz