국도관광개발

비상장계속사업자

Kuk Do Tourism Development Co.,Ltd.

이교상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

국도관광개발

Business Reg. No. 2028141931 · CEO 이교상

I.Investment Overview

Target국도관광개발 (2028141931)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명국도관광개발
영문명Kuk Do Tourism Development Co.,Ltd.
대표자이교상
사업자등록번호2028141931
법인등록번호1101110015605
설립일1946.10.15
종업원수9명

V.Workforce

9

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8202143.320221142023136.72024155.52025
영업이익100M KRW-272021-11.8202221202328.4202431.22025
순이익100M KRW-27.92021-11.5202221.3202343.8202439.32025
Item20252024202320222021
자산총계361.8억원372.9억원359.6억원356.5억원359.3억원
부채총계66.5억원116.9억원147.4억원165.6억원156.9억원
자본총계295.3억원256억원212.2억원190.9억원202.4억원
매출액155.5억원136.7억원114억원43.3억원8억원
영업이익31.2억원28.4억원21억원-11.8억원-27억원
순이익39.3억원43.8억원21.3억원-11.5억원-27.9억원

VII.Financial Ratios

FY2025 basis

20.06%

영업이익률

25.25%

순이익률

10.86%

ROA

13.3%

ROE

22.53%

부채비율

81.62%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

국도관광개발 투심보고서 | Alpha Lenz