국일정공

비상장계속사업자

KUKIL PRECISION CO. LTD

강인덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

국일정공

Business Reg. No. 1318137848 · CEO 강인덕

I.Investment Overview

Target국일정공 (1318137848)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명국일정공
영문명KUKIL PRECISION CO. LTD
대표자강인덕
사업자등록번호1318137848
법인등록번호1201110116899
설립일1995.04.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW95.82021135.8202286.9202334.4202443.22025
영업이익100M KRW-16.520213.92022-11.22023-11202412025
순이익100M KRW-18.3202132022-20.72023-16.82024-42025
Item20252024202320222021
자산총계299.6억원295.5억원302.9억원334.9억원164.9억원
부채총계171.4억원163.3억원153.8억원165.1억원148.3억원
자본총계128.2억원132.2억원149.1억원169.8억원16.6억원
매출액43.2억원34.4억원86.9억원135.8억원95.8억원
영업이익9,848만원-11억원-11.2억원3.9억원-16.5억원
순이익-4억원-16.8억원-20.7억원3억원-18.3억원

VI.Financial Ratios

FY2025 basis

2.28%

영업이익률

-9.25%

순이익률

-1.33%

ROA

-3.12%

ROE

133.64%

부채비율

42.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

국일정공 투심보고서 | Alpha Lenz