유성시에스

비상장계속사업자

KUKJEHEUNUP CO.LTD

이은영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유성시에스

Business Reg. No. 2148100520 · CEO 이은영

I.Investment Overview

Target유성시에스 (2148100520)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유성시에스
영문명KUKJEHEUNUP CO.LTD
대표자이은영
사업자등록번호2148100520
법인등록번호1101110397764
설립일1985.04.18
종업원수132명

V.Workforce

132

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW112.52021842022105.2202392.82024
영업이익100M KRW120210.620223.120234.22024
순이익100M KRW1.62021-4.120222.620233.22024
Item2024202320222021
자산총계60.7억원59.2억원51.9억원75.5억원
부채총계48.3억원50.1억원45.4억원28.4억원
자본총계12.3억원9.1억원6.5억원47.1억원
매출액92.8억원105.2억원84억원112.5억원
영업이익4.2억원3.1억원5,781만원1억원
순이익3.2억원2.6억원-4.1억원1.6억원

VII.Financial Ratios

FY2024 basis

4.51%

영업이익률

3.5%

순이익률

5.35%

ROA

26.3%

ROE

391.69%

부채비율

20.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유성시에스 투심보고서 | Alpha Lenz