금성백조주택

비상장계속사업자

KUM SUNG BAEK JOE

원광섭,김영환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

금성백조주택

Business Reg. No. 3068114852 · CEO 원광섭,김영환

I.Investment Overview

Target금성백조주택 (3068114852)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명금성백조주택
영문명KUM SUNG BAEK JOE
대표자원광섭,김영환
사업자등록번호3068114852
법인등록번호1601110017304
설립일1989.05.16
종업원수92명

V.Workforce

92

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4,77520213,661.920223,648.920231,162.72024919.42025
영업이익100M KRW919.52021590.52022727.42023-8.12024-36.52025
순이익100M KRW749.62021352.72022410.3202319.1202420.92025
Item20252024202320222021
자산총계10,174.6억원8,789.6억원7,570.7억원6,679.5억원6,251.2억원
부채총계4,442.1억원3,072.4억원1,875.8억원1,392.3억원1,321.1억원
자본총계5,732.5억원5,717.1억원5,694.8억원5,287.2억원4,930억원
매출액919.4억원1,162.7억원3,648.9억원3,661.9억원4,775억원
영업이익-36.5억원-8.1억원727.4억원590.5억원919.5억원
순이익20.9억원19.1억원410.3억원352.7억원749.6억원

VII.Financial Ratios

FY2025 basis

-3.97%

영업이익률

2.27%

순이익률

0.21%

ROA

0.36%

ROE

77.49%

부채비율

56.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

금성백조주택 투심보고서 | Alpha Lenz