금양흥업

비상장계속사업자

Kum Yang Heung Up

이원구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

금양흥업

Business Reg. No. 2118108921 · CEO 이원구

I.Investment Overview

Target금양흥업 (2118108921)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명금양흥업
영문명Kum Yang Heung Up
대표자이원구
사업자등록번호2118108921
법인등록번호1101110288690
설립일1981.01.31
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW41.1202141.1202253.4202357.5202456.72025
영업이익100M KRW3.520211.7202212.5202317.1202417.62025
순이익100M KRW4.420214.9202210.7202318.5202414.42025
Item20252024202320222021
자산총계2,073.7억원468.4억원626.5억원778억원774.4억원
부채총계422.9억원42.3억원49억원211.2억원212.6억원
자본총계1,650.8억원426.1억원577.4억원566.7억원561.8억원
매출액56.7억원57.5억원53.4억원41.1억원41.1억원
영업이익17.6억원17.1억원12.5억원1.7억원3.5억원
순이익14.4억원18.5억원10.7억원4.9억원4.4억원

VII.Financial Ratios

FY2025 basis

30.98%

영업이익률

25.33%

순이익률

0.69%

ROA

0.87%

ROE

25.62%

부채비율

79.61%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

금양흥업 투심보고서 | Alpha Lenz