금반석건설

비상장계속사업자

kumbansuk

김정길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

금반석건설

Business Reg. No. 1308186666 · CEO 김정길

I.Investment Overview

Target금반석건설 (1308186666)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명금반석건설
영문명kumbansuk
대표자김정길
사업자등록번호1308186666
법인등록번호1349110022010
설립일2002.03.22
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW106.6202116.7202213.9202316.8202417.72025
영업이익100M KRW2620212.720223.420235.320246.72025
순이익100M KRW18.62021-52022120230.320240.32025
Item20252024202320222021
자산총계557.9억원562.9억원569.2억원438.2억원282.4억원
부채총계346.2억원351.6억원358.2억원374.2억원213.5억원
자본총계211.7억원211.4억원211억원63.9억원68.9억원
매출액17.7억원16.8억원13.9억원16.7억원106.6억원
영업이익6.7억원5.3억원3.4억원2.7억원26억원
순이익3,421만원3,346만원1억원-5억원18.6억원

VII.Financial Ratios

FY2025 basis

37.91%

영업이익률

1.93%

순이익률

0.06%

ROA

0.16%

ROE

163.5%

부채비율

37.95%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

금반석건설 투심보고서 | Alpha Lenz