금호리조트

비상장계속사업자

KUMHO RESORT CO., LTD

김성일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

금호리조트

Business Reg. No. 1428103111 · CEO 김성일

I.Investment Overview

Target금호리조트 (1428103111)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명금호리조트
영문명KUMHO RESORT CO., LTD
대표자김성일
사업자등록번호1428103111
법인등록번호1345110105856
설립일2006.10.02
종업원수59명

V.Workforce

59

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW702.22021976.620221,082.720231,066.520241,070.32025
영업이익100M KRW5.12021882022130.120231182024106.22025
순이익100M KRW27.6202122.5202235.6202346.62024300.72025
Item20252024202320222021
자산총계7,425.2억원7,101억원7,348억원7,399.2억원7,378.6억원
부채총계4,366.2억원4,340.7억원4,625.5억원4,692.7억원4,709.9억원
자본총계3,059억원2,760.3억원2,722.5억원2,706.5억원2,668.7억원
매출액1,070.3억원1,066.5억원1,082.7억원976.6억원702.2억원
영업이익106.2억원118억원130.1억원88억원5.1억원
순이익300.7억원46.6억원35.6억원22.5억원27.6억원

VII.Financial Ratios

FY2025 basis

9.93%

영업이익률

28.09%

순이익률

4.05%

ROA

9.83%

ROE

142.73%

부채비율

41.2%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

금호리조트 투심보고서 | Alpha Lenz