금화

비상장계속사업자

kumhwa

이승준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

금화

Business Reg. No. 4118167025 · CEO 이승준

I.Investment Overview

Target금화 (4118167025)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명금화
영문명kumhwa
대표자이승준
사업자등록번호4118167025
법인등록번호2057110012407
설립일2011.03.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,081.220211,361.620221,343.520231,026.420241,372.22025
영업이익100M KRW66.72021112202275.52023-46.6202474.92025
순이익100M KRW57202177.6202213.4202320.8202452.52025
Item20252024202320222021
자산총계565.8억원451.4억원412.4억원460.3억원386.4억원
부채총계332.8억원270.9억원242.7억원283.8억원287.5억원
자본총계232.9억원180.4억원169.7억원176.5억원98.8억원
매출액1,372.2억원1,026.4억원1,343.5억원1,361.6억원1,081.2억원
영업이익74.9억원-46.6억원75.5억원112억원66.7억원
순이익52.5억원20.8억원13.4억원77.6억원57억원

VI.Financial Ratios

FY2025 basis

5.46%

영업이익률

3.83%

순이익률

9.28%

ROA

22.54%

ROE

142.9%

부채비율

41.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

금화 투심보고서 | Alpha Lenz