경동스마트산업

비상장계속사업자

kung dong smart co.kr

노상현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경동스마트산업

Business Reg. No. 5018117153 · CEO 노상현

I.Investment Overview

Target경동스마트산업 (5018117153)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경동스마트산업
영문명kung dong smart co.kr
대표자노상현
사업자등록번호5018117153
법인등록번호1701110080713
설립일1994.12.01
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW276.42021800.320221,993.720231,318.2202458.22025
영업이익100M KRW-42.62021165.92022605.42023142.32024-872025
순이익100M KRW-66.52021126.92022460.82023123.22024-63.82025
Item20252024202320222021
자산총계568.2억원800억원1,271.5억원1,390.6억원754.9억원
부채총계97.2억원265.2억원859.9억원1,439.9억원931.1억원
자본총계471억원534.8억원411.5억원-49.3억원-176.3억원
매출액58.2억원1,318.2억원1,993.7억원800.3억원276.4억원
영업이익-87억원142.3억원605.4억원165.9억원-42.6억원
순이익-63.8억원123.2억원460.8억원126.9억원-66.5억원

VII.Financial Ratios

FY2025 basis

-149.56%

영업이익률

-109.72%

순이익률

-11.23%

ROA

-13.55%

ROE

20.64%

부채비율

82.89%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경동스마트산업 투심보고서 | Alpha Lenz