건사플러스

비상장계속사업자

KUNSA Plus Inc.

최창욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

건사플러스

Business Reg. No. 4298701481 · CEO 최창욱

I.Investment Overview

Target건사플러스 (4298701481)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명건사플러스
영문명KUNSA Plus Inc.
대표자최창욱
사업자등록번호4298701481
법인등록번호1101117148821
설립일2019.06.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW85.4202186.62022674.62023983.220241,540.42025
영업이익100M KRW-23.52021-40.82022-11.32023111.220241792025
순이익100M KRW-54.42021-89.92022-51.7202371.42024138.12025
Item20252024202320222021
자산총계1,437.2억원940.1억원1,194.2억원1,050.5억원999.4억원
부채총계1,418.8억원1,059.8억원1,385.3억원1,189.9억원1,048.9억원
자본총계18.4억원-119.7억원-191.1억원-139.4억원-49.4억원
매출액1,540.4억원983.2억원674.6억원86.6억원85.4억원
영업이익179억원111.2억원-11.3억원-40.8억원-23.5억원
순이익138.1억원71.4억원-51.7억원-89.9억원-54.4억원

VI.Financial Ratios

FY2025 basis

11.62%

영업이익률

8.97%

순이익률

9.61%

ROA

750.74%

ROE

7,711.71%

부채비율

1.28%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

건사플러스 투심보고서 | Alpha Lenz