건사리테일앤에스테이트

비상장계속사업자

KUNSA Retail & Estate Inc.

최창욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

건사리테일앤에스테이트

Business Reg. No. 7448800151 · CEO 최창욱

I.Investment Overview

Target건사리테일앤에스테이트 (7448800151)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명건사리테일앤에스테이트
영문명KUNSA Retail & Estate Inc.
대표자최창욱
사업자등록번호7448800151
법인등록번호1101115837187
설립일2015.09.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW27.62021116202212.420230.520240.52025
영업이익100M KRW4.82021-1.62022-6.32023-5.12024-5.92025
순이익100M KRW5.82021-82022-13.22023-14.42024-12.22025
Item20252024202320222021
자산총계1,290.6억원1,216.9억원1,148.2억원1,132.9억원264.5억원
부채총계1,330.8억원1,244.9억원1,161.8억원1,133.3억원256.9억원
자본총계-40.2억원-28억원-13.6억원-3,714만원7.6억원
매출액5,000만원4,633만원12.4억원116억원27.6억원
영업이익-5.9억원-5.1억원-6.3억원-1.6억원4.8억원
순이익-12.2억원-14.4억원-13.2억원-8억원5.8억원

VI.Financial Ratios

FY2025 basis

-1,183.18%

영업이익률

-2,446.95%

순이익률

-0.95%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

건사리테일앤에스테이트 투심보고서 | Alpha Lenz