컬리넥스트마일

비상장계속사업자

KurlyNextmile Inc

송승환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

컬리넥스트마일

Business Reg. No. 7938601269 · CEO 송승환

I.Investment Overview

Target컬리넥스트마일 (7938601269)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명컬리넥스트마일
영문명KurlyNextmile Inc
대표자송승환
사업자등록번호7938601269
법인등록번호1101117008033
설립일2019.02.11
종업원수213명

V.Workforce

213

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,10720211,382.120221,46220231,647.620241,887.82025
영업이익100M KRW-22.82021-40.120223.32023-7.2202429.12025
순이익100M KRW-23.12021-39.12022-59.3202333.8202433.72025
Item20252024202320222021
자산총계417.8억원345.1억원337.9억원343.7억원199.1억원
부채총계208.6억원170억원197.2억원144.6억원111억원
자본총계209.2억원175.2억원140.7억원199.1억원88.1억원
매출액1,887.8억원1,647.6억원1,462억원1,382.1억원1,107억원
영업이익29.1억원-7.2억원3.3억원-40.1억원-22.8억원
순이익33.7억원33.8억원-59.3억원-39.1억원-23.1억원

VII.Financial Ratios

FY2025 basis

1.54%

영업이익률

1.78%

순이익률

8.06%

ROA

16.1%

ROE

99.74%

부채비율

50.07%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

컬리넥스트마일 투심보고서 | Alpha Lenz