구수중전기

비상장계속사업자

KUSU HEAVY ELECTRONIC CO.

김원구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

구수중전기

Business Reg. No. 1348149950 · CEO 김원구

I.Investment Overview

Target구수중전기 (1348149950)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명구수중전기
영문명KUSU HEAVY ELECTRONIC CO.
대표자김원구
사업자등록번호1348149950
법인등록번호1355110103982
설립일2000.01.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW171.22022356.9202352.6202499.42025
영업이익100M KRW14.6202254.52023-5.22024-17.42025
순이익100M KRW10.2202228.420231.92024-23.12025
Item2025202420232022
자산총계101.6억원206.6억원257.1억원302.9억원
부채총계80.2억원121.5억원161.9억원233.9억원
자본총계21.4억원85억원95.2억원68.9억원
매출액99.4억원52.6억원356.9억원171.2억원
영업이익-17.4억원-5.2억원54.5억원14.6억원
순이익-23.1억원1.9억원28.4억원10.2억원

VI.Financial Ratios

FY2025 basis

-17.54%

영업이익률

-23.28%

순이익률

-22.78%

ROA

-108.04%

ROE

374.34%

부채비율

21.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

구수중전기 투심보고서 | Alpha Lenz