광동

비상장

KWANG DONG CO., LTD

장익수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광동

Business Reg. No. 6158129939 · CEO 장익수

I.Investment Overview

Target광동 (6158129939)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광동
영문명KWANG DONG CO., LTD
대표자장익수
사업자등록번호6158129939
법인등록번호1955110060932
설립일2002.12.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW333.22021468.72022437.52023438.620244182025
영업이익100M KRW14.1202137.8202237.1202332.9202416.92025
순이익100M KRW10.2202130.4202229.5202327.8202415.52025
Item20252024202320222021
자산총계271.9억원252.7억원238.5억원231.8억원208.2억원
부채총계84.5억원80.7억원94.1억원116.8억원123.3억원
자본총계187.3억원172억원144.4억원115.1억원84.9억원
매출액418억원438.6억원437.5억원468.7억원333.2억원
영업이익16.9억원32.9억원37.1억원37.8억원14.1억원
순이익15.5억원27.8억원29.5억원30.4억원10.2억원

VI.Financial Ratios

FY2025 basis

4.03%

영업이익률

3.7%

순이익률

5.69%

ROA

8.26%

ROE

45.13%

부채비율

68.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광동 투심보고서 | Alpha Lenz