우리조선

비상장계속사업자

KWANG DONG SHIPPING CO., LTD.

김영도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리조선

Business Reg. No. 6028162679 · CEO 김영도

I.Investment Overview

Target우리조선 (6028162679)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리조선
영문명KWANG DONG SHIPPING CO., LTD.
대표자김영도
사업자등록번호6028162679
법인등록번호1801110878380
설립일2013.09.06
종업원수10명

V.Workforce

10

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28.5201891.3202238.1202337202444.82025
영업이익100M KRW4.920188.420224.62023-1.4202452025
순이익100M KRW5.820184.920221.12023-5.420240.52025
Item20252024202320222018
자산총계202.1억원200.7억원202.7억원210.2억원88.1억원
부채총계106.8억원105.9억원102.5억원111.1억원64.5억원
자본총계95.3억원94.8억원100.2억원99.1억원23.6억원
매출액44.8억원37억원38.1억원91.3억원28.5억원
영업이익5억원-1.4억원4.6억원8.4억원4.9억원
순이익5,439만원-5.4억원1.1억원4.9억원5.8억원

VII.Financial Ratios

FY2025 basis

11.25%

영업이익률

1.21%

순이익률

0.27%

ROA

0.57%

ROE

112.03%

부채비율

47.16%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리조선 투심보고서 | Alpha Lenz