광희디앤씨

비상장계속사업자

Kwang-Hee D&C Inc.

박광준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광희디앤씨

Business Reg. No. 1058736522 · CEO 박광준

I.Investment Overview

Target광희디앤씨 (1058736522)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광희디앤씨
영문명Kwang-Hee D&C Inc.
대표자박광준
사업자등록번호1058736522
법인등록번호1101114194398
설립일2009.10.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW120248.12025
영업이익100M KRW-92021-26.32022-18.52023-9.22024-6.22025
순이익100M KRW-14.82021105.22022-19.32023-212024-20.82025
Item20252024202320222021
자산총계351.3억원359.1억원292억원315.2억원257.4억원
부채총계253.7억원240.7억원152.6억원156.5억원203.9억원
자본총계97.6억원118.4억원139.4억원158.7억원53.5억원
매출액8.1억원9,880만원
영업이익-6.2억원-9.2억원-18.5억원-26.3억원-9억원
순이익-20.8억원-21억원-19.3억원105.2억원-14.8억원

VI.Financial Ratios

FY2025 basis

-77.06%

영업이익률

-258.37%

순이익률

-5.92%

ROA

-21.32%

ROE

259.81%

부채비율

27.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광희디앤씨 투심보고서 | Alpha Lenz