광일철강

비상장

KWANG IL STEEL CO.

임정안

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광일철강

Business Reg. No. 4098126040 · CEO 임정안

I.Investment Overview

Target광일철강 (4098126040)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광일철강
영문명KWANG IL STEEL CO.
대표자임정안
사업자등록번호4098126040
법인등록번호2001110035349
설립일1992.06.29
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,178.320212,185.420221,825.620231,263.620241,193.12025
영업이익100M KRW65.2202164.1202241.8202314.320242.42025
순이익100M KRW52.7202153.4202235.7202319.12024102025
Item20252024202320222021
자산총계618.9억원564.5억원604.2억원554.5억원581.7억원
부채총계144.1억원99.7억원158.5억원114.6억원195.2억원
자본총계474.8억원464.8억원445.7억원440억원386.5억원
매출액1,193.1억원1,263.6억원1,825.6억원2,185.4억원2,178.3억원
영업이익2.4억원14.3억원41.8억원64.1억원65.2억원
순이익10억원19.1억원35.7억원53.4억원52.7억원

VII.Financial Ratios

FY2025 basis

0.2%

영업이익률

0.83%

순이익률

1.61%

ROA

2.1%

ROE

30.36%

부채비율

76.71%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광일철강 투심보고서 | Alpha Lenz