광장비티엘교육

비상장계속사업자

Kwang Jang BTL

이경두

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광장비티엘교육

Business Reg. No. 1078702450 · CEO 이경두

I.Investment Overview

Target광장비티엘교육 (1078702450)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광장비티엘교육
영문명Kwang Jang BTL
대표자이경두
사업자등록번호1078702450
법인등록번호1101113785859
설립일2007.11.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW31.3202131.7202231202332.5202432.62025
영업이익100M KRW11.7202111.220229.420239.9202410.22025
순이익100M KRW-3.320211.220220.220230.520240.92025
Item20252024202320222021
자산총계247.1억원294.1억원355.1억원405.4억원430.9억원
부채총계219.7억원267.6억원329.1억원379.6억원406.3억원
자본총계27.4억원26.5억원26억원25.8억원24.6억원
매출액32.6억원32.5억원31억원31.7억원31.3억원
영업이익10.2억원9.9억원9.4억원11.2억원11.7억원
순이익9,312만원4,790만원2,365만원1.2억원-3.3억원

VI.Financial Ratios

FY2025 basis

31.18%

영업이익률

2.86%

순이익률

0.38%

ROA

3.4%

ROE

800.95%

부채비율

11.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광장비티엘교육 투심보고서 | Alpha Lenz