광문개발

비상장계속사업자

kwang moon development co.,ltd.

고광정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광문개발

Business Reg. No. 1288622951 · CEO 고광정

I.Investment Overview

Target광문개발 (1288622951)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광문개발
영문명kwang moon development co.,ltd.
대표자고광정
사업자등록번호1288622951
법인등록번호2850110130140
설립일2007.07.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1520217.220227.220236.7202410.52025
영업이익100M KRW-2.52021-6.82022-4.42023-25.6202425.92025
순이익100M KRW129.5202152.62022-201.92023-92.5202481.72025
Item20252024202320222021
자산총계2,379억원2,207.8억원2,191.1억원2,097.2억원2,014.2억원
부채총계1,601.7억원1,319.2억원1,190.8억원880.6억원825.3억원
자본총계777.3억원888.6억원1,000.2억원1,216.6억원1,188.9억원
매출액10.5억원6.7억원7.2억원7.2억원15억원
영업이익25.9억원-25.6억원-4.4억원-6.8억원-2.5억원
순이익81.7억원-92.5억원-201.9억원52.6억원129.5억원

VI.Financial Ratios

FY2025 basis

247.44%

영업이익률

781.75%

순이익률

3.44%

ROA

10.52%

ROE

206.06%

부채비율

32.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광문개발 투심보고서 | Alpha Lenz