광양기업

비상장계속사업자

KWANG YANG ENTERPRISE CO.,LTD.

황재우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광양기업

Business Reg. No. 4168101334 · CEO 황재우

I.Investment Overview

Target광양기업 (4168101334)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광양기업
영문명KWANG YANG ENTERPRISE CO.,LTD.
대표자황재우
사업자등록번호4168101334
법인등록번호2046110000124
설립일1984.11.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5832021637.42022649.52023631.32024703.82025
영업이익100M KRW10.6202121.120228.920239.8202410.82025
순이익100M KRW10.6202113.820227.520238.1202411.32025
Item20252024202320222021
자산총계252.8억원243.6억원233.4억원223.1억원205.3억원
부채총계184.4억원186.4억원173억원170.3억원155억원
자본총계68.4억원57.1억원60.4억원52.8억원50.3억원
매출액703.8억원631.3억원649.5억원637.4억원583억원
영업이익10.8억원9.8억원8.9억원21.1억원10.6억원
순이익11.3억원8.1억원7.5억원13.8억원10.6억원

VI.Financial Ratios

FY2025 basis

1.54%

영업이익률

1.61%

순이익률

4.47%

ROA

16.51%

ROE

269.39%

부채비율

27.07%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.