광덕에이앤티

비상장계속사업자

KWANGDUCK A&T CO.,LTD

김용백

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광덕에이앤티

Business Reg. No. 1318603154 · CEO 김용백

I.Investment Overview

Target광덕에이앤티 (1318603154)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광덕에이앤티
영문명KWANGDUCK A&T CO.,LTD
대표자김용백
사업자등록번호1318603154
법인등록번호1201110437485
설립일2007.08.01
종업원수154명

V.Workforce

154

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW645.82021727.92022770.72023741.82024750.22025
영업이익100M KRW39202136.7202242.1202311.620247.72025
순이익100M KRW43.1202141.5202260.8202342.9202435.72025
Item20252024202320222021
자산총계1,136.3억원962.9억원766.9억원702.4억원682.5억원
부채총계578억원427.1억원288.7억원280.1억원293.9억원
자본총계558.3억원535.8억원478.2억원422.3억원388.6억원
매출액750.2억원741.8억원770.7억원727.9억원645.8억원
영업이익7.7억원11.6억원42.1억원36.7억원39억원
순이익35.7억원42.9억원60.8억원41.5억원43.1억원

VII.Financial Ratios

FY2025 basis

1.03%

영업이익률

4.76%

순이익률

3.14%

ROA

6.4%

ROE

103.54%

부채비율

49.13%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 재료 > 고분자재료

Keywords 보빈, 스프링, 구동 모터, 완충장치, 전자식 파킹 브레이크

YearProjectsPapersPatents
2024100
2023100
2021100
2016000
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광덕에이앤티 투심보고서 | Alpha Lenz