광진티엘에스

비상장계속사업자

KWANGJIN T.L.S CORP

김경호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광진티엘에스

Business Reg. No. 6178117744 · CEO 김경호

I.Investment Overview

Target광진티엘에스 (6178117744)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광진티엘에스
영문명KWANGJIN T.L.S CORP
대표자김경호
사업자등록번호6178117744
법인등록번호1801110212413
설립일1996.08.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW393.92021570.72022590.82023464.520241,358.52025
영업이익100M KRW11202114.2202218.5202311.9202430.42025
순이익100M KRW6.820219.9202211.420237.3202428.92025
Item20252024202320222021
자산총계744.3억원558.8억원564.3억원431.7억원423.8억원
부채총계422억원266억원278.6억원276.1억원277.7억원
자본총계322.4억원292.8억원285.7억원155.6억원146.1억원
매출액1,358.5억원464.5억원590.8억원570.7억원393.9억원
영업이익30.4억원11.9억원18.5억원14.2억원11억원
순이익28.9억원7.3억원11.4억원9.9억원6.8억원

VI.Financial Ratios

FY2025 basis

2.24%

영업이익률

2.13%

순이익률

3.89%

ROA

8.98%

ROE

130.89%

부채비율

43.31%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광진티엘에스 투심보고서 | Alpha Lenz