광주중외공원개발

비상장계속사업자

Kwangju Jungoe Park Development Co.,Ltd.

이상래, 민경주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광주중외공원개발

Business Reg. No. 5798801406 · CEO 이상래, 민경주

I.Investment Overview

Target광주중외공원개발 (5798801406)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광주중외공원개발
영문명Kwangju Jungoe Park Development Co.,Ltd.
대표자이상래, 민경주
사업자등록번호5798801406
법인등록번호2001110582077
설립일2019.12.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW532.220241,2642025
영업이익100M KRW-7.62021-2.22022-10.72023-153.4202486.92025
순이익100M KRW-7.22021-1.92022-22.72023-139.7202486.32025
Item20252024202320222021
자산총계7,252.7억원5,533억원4,222.8억원4,152.6억원3,696.6억원
부채총계7,464.7억원5,658.7억원4,208.8억원4,116억원3,658억원
자본총계-212억원-125.7억원13.9억원36.6억원38.5억원
매출액1,264억원532.2억원
영업이익86.9억원-153.4억원-10.7억원-2.2억원-7.6억원
순이익86.3억원-139.7억원-22.7억원-1.9억원-7.2억원

VI.Financial Ratios

FY2025 basis

6.88%

영업이익률

6.82%

순이익률

1.19%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광주중외공원개발 투심보고서 | Alpha Lenz