광림이앤씨

비상장계속사업자

Kwanglim E&C Co.,Ltd

탁성윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광림이앤씨

Business Reg. No. 4958801243 · CEO 탁성윤

I.Investment Overview

Target광림이앤씨 (4958801243)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광림이앤씨
영문명Kwanglim E&C Co.,Ltd
대표자탁성윤
사업자등록번호4958801243
법인등록번호1701110720963
설립일2019.04.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW75.82024214.42025
영업이익100M KRW-8.12021-3.82022-3.92023-191.2202466.62025
순이익100M KRW-82021-3.52022-3.32023-270.32024136.12025
Item20252024202320222021
자산총계1,384.7억원1,521.4억원1,638.6억원1,160.2억원800.8억원
부채총계1,805.9억원1,806.6억원1,653.4억원1,171.7억원808.8억원
자본총계-421.2억원-285.1억원-14.8억원-11.5억원-8억원
매출액214.4억원75.8억원
영업이익66.6억원-191.2억원-3.9억원-3.8억원-8.1억원
순이익136.1억원-270.3억원-3.3억원-3.5억원-8억원

VI.Financial Ratios

FY2025 basis

31.05%

영업이익률

63.48%

순이익률

9.83%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광림이앤씨 투심보고서 | Alpha Lenz