광림인베스트

비상장계속사업자

Kwanglim Invest Co.,Ltd

탁성윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광림인베스트

Business Reg. No. 6908700575 · CEO 탁성윤

I.Investment Overview

Target광림인베스트 (6908700575)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광림인베스트
영문명Kwanglim Invest Co.,Ltd
대표자탁성윤
사업자등록번호6908700575
법인등록번호1701110644957
설립일2017.06.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW414.920221,561.620231,721.72024564.62025
영업이익100M KRW-11.32021-6.6202249.42023-189202438.22025
순이익100M KRW-11.62021-6.6202243.42023-162.3202482.32025
Item20252024202320222021
자산총계946.4억원1,486.8억원2,863.1억원2,609.5억원2,261.6억원
부채총계1,167.1억원1,625.2억원2,839.1억원2,628.9억원2,274.4억원
자본총계-220.7억원-138.4억원23.9억원-19.5억원-12.8억원
매출액564.6억원1,721.7억원1,561.6억원414.9억원
영업이익38.2억원-189억원49.4억원-6.6억원-11.3억원
순이익82.3억원-162.3억원43.4억원-6.6억원-11.6억원

VI.Financial Ratios

FY2025 basis

6.77%

영업이익률

14.58%

순이익률

8.7%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광림인베스트 투심보고서 | Alpha Lenz